Grubhub To Announce First Quarter 2019 Financial Results On April 25, 2019

CHICAGO, April 11, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its first quarter financial results on Thursday, April 25, 2019, at 3:30 p.m. CT, following the release of the Company’s financial results. Founder & CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 105,000 restaurant partners in over 2,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

GrubHub Logo

Grubhub Reports Record Fourth Quarter And Full Year 2018 Results

Grubhub generates 40% revenue growth in the fourth quarter

CHICAGO, Feb. 7, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the fourth quarter ended Dec. 31, 2018. The Company posted revenues of $288 million, which is a 40% year-over-year increase from $205 million in the fourth quarter of 2017. Gross Food Sales grew 21% year-over-year to $1.4 billion, up from $1.1 billion in the same period last year.

“2018 was a transformational year for Grubhub. We made great progress connecting hungry takeout diners with the restaurants they want, further positioning ourselves to continue to capture a significant share of the more than $200 billion takeout industry in the U.S.,” said Matt Maloney, Grubhub’s founder and chief executive officer. “We deepened relationships with our restaurant partners through acquisitions of LevelUp and Tapingo, increased the number of restaurants that partner with us to more than 105,000, grew active diners on our platform by 3.2 million, and – most emblematic of the year – accelerated organic DAG growth on our marketplace every single quarter. We couldn’t be more excited about building on this momentum in 2019.”

Fourth Quarter and Full Year 2018 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three and twelve months ended Dec. 31, 2018, as compared to the same periods in 2017.

Fourth Quarter Financial Highlights

  • Revenues: $287.7 million, a 40% year-over-year increase from $205.1 million in the fourth quarter of 2017.
  • Net Income (Loss): $(5.2) million, or $(0.06) per diluted share, an 110% year-over-year decrease from $53.5 million, or $0.60 per diluted share, in the fourth quarter of 2017.
  • Non-GAAP Adjusted EBITDA: $42.1 million, a 26% year-over-year decrease from $57.0 million in the fourth quarter of 2017.
  • Non-GAAP Net Income: $17.6 million, or $0.19 per diluted share, a 47% year-over-year decrease from $33.3 million, or $0.37 per diluted share, in the fourth quarter of 2017.

Fourth Quarter Key Business Metrics Highlights1

  • Active Diners were 17.7 million, a 22% year-over-year increase from 14.5 million Active Diners in the fourth quarter of 2017.
  • Daily Average Grubs (DAGs) were 467,500, a 19% year-over-year increase from 392,500 DAGs in the fourth quarter of 2017.
  • Gross Food Sales were $1.4 billion, a 21% year-over-year increase from $1.1 billion in the fourth quarter of 2017.

Full Year Financial Highlights

  • Revenues: $1.0 billion, a 47% year-over-year increase from $683.1 million in 2017.
  • Net Income: $78.5 million, or $0.85 per diluted share, a 21% year-over-year decrease from $99.0 million, or $1.12 per diluted share, in 2017.
  • Non-GAAP Adjusted EBITDA: $233.7 million, a 27% year-over-year increase from $184.0 million in 2017.
  • Non-GAAP Net Income: $153.3 million, or $1.66 per diluted share, a 44% year-over-year increase from $106.1 million, or $1.20 per diluted share, in 2017.

Full Year Key Business Metrics Highlights1

  • Active Diners were 17.7 million, a 22% year-over-year increase from 14.5 million Active Diners in 2017.
  • Daily Average Grubs (DAGs) were 435,900, a 31% year-over-year increase from 334,000 DAGs in 2017.
  • Gross Food Sales were $5.1 billion, a 34% year-over-year increase from $3.8 billion in 2017.

________________________
1 Key Business Metrics are defined in the table below.

“In the fourth quarter, we announced meaningful incremental investments in marketing and the launch of new Grubhub Delivery markets. Both investments yielded great results, contributing to record active diners during the quarter and accelerated DAG growth, with exceptionally strong growth in our newer markets,” said Adam DeWitt, Grubhub’s president and chief financial officer. “These strategic investments have laid the ideal foundation for long-term profitable growth. We also expect them to help us generate meaningful operating leverage throughout 2019, with per order economics likely similar to the third quarter of 2018 as we exit this year.”

First Quarter and Full Year 2019 Guidance
Based on information available as of Feb. 7, 2019, the Company is providing the following financial guidance for the first quarter and full year of 2019.

First Quarter 2019

Full Year 2019

(in millions)

Expected Revenue range

$310 – $330

$1,315 – $1,415

Expected Adjusted EBITDA range

$40 – $50

$235 – $265

Fourth Quarter and Full Year 2018 Financial Results Conference Call
Grubhub will webcast a conference call today at 9 a.m. CT to discuss the fourth quarter 2018 financial results. The webcast can be accessed on the Grubhub Investor Relations website at https://investors.grubhub.com, along with the Company’s earnings press release and financial tables. A replay of the webcast will be available at the same website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 105,000 restaurant partners in over 2,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub including its acquisitions. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2018 and our most recent Quarterly Report on Form 10-Q for the quarter ended Sep. 30, 2018, which are on file with the SEC and are available on the Investor Relations section of our website at https://investors.grubhub.com. Additional information will be set forth in our Annual Report on Form 10-K that will be filed for the year ended December 31, 2018, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, net interest expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense, the impact of the U.S. Tax Cuts and Jobs Act (“U.S. Tax Act”) and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended

December 31,

Year Ended

December 31,

2018

2017

2018

2017

Revenues

$

287,721

$

205,080

$

1,007,257

$

683,067

Costs and expenses:

Operations and support

144,082

81,658

454,321

269,453

Sales and marketing

69,877

45,384

214,290

150,730

Technology (exclusive of amortization)

24,972

14,703

82,278

56,263

General and administrative

27,393

18,396

85,465

65,023

Depreciation and amortization

24,153

18,781

85,940

51,848

Total costs and expenses

290,477

178,922

922,294

593,317

Income (loss) from operations

(2,756)

26,158

84,963

89,750

Interest expense – net

2,163

1,010

3,530

102

Income (loss) before provision for income taxes

(4,919)

25,148

81,433

89,648

Income tax (benefit) expense

231

(28,378)

2,952

(9,335)

Net income (loss) attributable to common stockholders

$

(5,150)

$

53,526

$

78,481

$

98,983

Net income (loss) per share attributable to common stockholders:

Basic

$

(0.06)

$

0.62

$

0.88

$

1.15

Diluted

$

(0.06)

$

0.60

$

0.85

$

1.12

Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:

Basic

90,705

86,702

89,447

86,297

Diluted

93,144

89,366

92,354

88,182

 

KEY BUSINESS METRICS

Three Months Ended

December 31,

Year Ended

December 31,

2018

2017

2018

2017

Active Diners (000s)

17,688

14,462

17,688

14,462

Daily Average Grubs

467,500

392,500

435,900

334,000

Gross Food Sales (millions)

$

1,376.9

$

1,138.6

$

5,056.8

$

3,783.7

Key business metrics include transactions placed on the Grubhub takeout marketplace or a related platform where the Company provides marketing services to generate orders (collectively, the “Platform”). The Platform excludes transactions where the Company exclusively provides technology or fulfillment services.

Active Diners. The number of unique diner accounts from which an order has been placed in the past twelve months through the Company’s Platform.

Daily Average Grubs. The number of orders placed on the Platform divided by the number of days for a given period.

Gross Food Sales. The total value of food, beverages, taxes, prepaid gratuities, and any delivery fees processed through the Company’s Platform.  The Company includes all revenue generating orders placed on its Platform in this metric; however, revenues are recognized on a net basis for the Company’s commissions from the transaction, which are a percentage of the total Gross Food Sales for such transaction.

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

December 31, 2018

December   31,   2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

211,245

$

234,090

Short-term investments

14,084

23,605

Accounts receivable, less allowances for doubtful accounts

110,855

87,377

Income tax receivable

9,949

8,593

Prepaid expenses and other current assets

17,642

6,818

Total current assets

363,775

360,483

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

119,495

71,384

OTHER ASSETS:

Other assets

14,186

6,487

Goodwill

1,019,239

589,862

Acquired intangible assets, net of amortization

549,013

515,553

Total other assets

1,582,438

1,111,902

TOTAL ASSETS

$

2,065,708

$

1,543,769

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

127,344

$

119,922

Accounts payable

26,656

7,607

Accrued payroll

18,173

13,186

Taxes payable

422

3,109

Short-term debt

6,250

3,906

Other accruals

44,323

26,818

Total current liabilities

223,168

174,548

LONG-TERM LIABILITIES:

Deferred taxes, non-current

46,383

74,292

Other accruals

18,270

7,468

Long-term debt

335,548

169,645

Total long-term liabilities

400,201

251,405

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,891)

(1,228)

Additional paid-in capital

1,094,866

849,043

Retained earnings

349,355

269,992

Total Stockholders’ Equity

$

1,442,339

$

1,117,816

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,065,708

$

1,543,769

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Year Ended December 31,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

78,481

$

98,983

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

21,647

11,775

Provision for doubtful accounts

941

1,424

Deferred taxes

1,724

(31,179)

Amortization of intangible assets

64,293

40,073

Stock-based compensation

55,261

32,748

Deferred rent

4,974

849

Tenant allowance amortization

(837)

(135)

Amortization of deferred loan costs

715

487

Other

(241)

(168)

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(6,092)

(26,236)

Income taxes receivable

(1,356)

(1,597)

Prepaid expenses and other assets

(16,270)

5,516

Restaurant food liability

2,921

8,576

Accounts payable

11,160

(4,244)

Accrued payroll

3,621

5,537

Other accruals

4,585

11,735

Net cash provided by operating activities

225,527

154,144

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions of businesses, net of cash acquired

(517,909)

(333,301)

Purchases of investments

(57,197)

(154,758)

Proceeds from maturity of investments

67,166

215,983

Capitalized website and development costs

(31,180)

(21,325)

Purchases of property and equipment

(43,033)

(18,971)

Acquisition of other intangible assets

(11,851)

(25,147)

Other cash flows from investing activities

557

Net cash used in investing activities

(594,004)

(336,962)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of common stock

200,000

Proceeds from borrowings under the Credit Agreement

222,000

200,000

Repayments of borrowings under the Credit Agreement

(53,906)

(25,781)

Proceeds from exercise of stock options

14,190

16,375

Taxes paid related to net settlement of stock-based compensation awards

(35,599)

(10,556)

Payment for debt issuance costs

(1,979)

Net cash provided by financing activities

346,685

178,059

Net change in cash, cash equivalents, and restricted cash

(21,792)

(4,759)

Effect of exchange rates on cash, cash equivalents and restricted cash

(645)

784

Cash, cash equivalents, and restricted cash at beginning of year

238,239

242,214

Cash, cash equivalents, and restricted cash at end of the period

$

215,802

$

238,239

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

7,895

$

19,148

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended

December 31,

Year Ended
December 31,

2018

2017

2018

2017

Net income (loss)

$

(5,150)

$

53,526

$

78,481

$

98,983

Income taxes

231

(28,378)

2,952

(9,335)

Interest expense – net

2,163

1,010

3,530

102

Depreciation and amortization

24,153

18,781

85,940

51,848

EBITDA

21,397

44,939

170,903

141,598

Acquisition, restructuring and legal costs

1,913

3,199

7,578

9,642

Stock-based compensation

18,816

2

8,835

55,261

2

32,748

Adjusted EBITDA

$

42,126

$

56,973

$

233,742

$

183,988

Three Months Ended
December 31,

Year Ended
December 31,

2018

2017

2018

2017

Net income (loss)

$

(5,150)

$

53,526

$

78,481

$

98,983

Stock-based compensation

18,816

2  

8,835

55,261

2  

32,748

Amortization of acquired intangible assets

11,377

11,238

42,484

28,066

Acquisition, restructuring and legal costs

1,913

3,199

7,578

9,642

Income tax benefit of the U.S. Tax Act

(34,054)

(34,054)

Income tax adjustments

(9,384)

(9,469)

(30,544)

(29,239)

Non-GAAP net income

$

17,572

$

33,275

$

153,260

$

106,146

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

93,144

89,366

92,354

88,182

Non-GAAP net income per diluted share attributable to common stockholders

$

0.19

$

0.37

$

1.66

$

1.20

Guidance

Three Months Ended
March 31, 2019

Year Ended
December 31, 2019

Low

High

Low

High

(in millions)

Net income (loss)

$

(3.4)

$

3.7

$

31.0

$

52.3

Income taxes

(1.4)

1.5

12.6

21.3

Interest expense – net

2.8

2.8

11.4

11.4

Depreciation and amortization

25.0

25.0

106.0

106.0

EBITDA

23.0

33.0

161.0

191.0

Acquisition and restructuring costs

Stock-based compensation

17.0

17.0

74.0

74.0

Adjusted EBITDA

$

40.0

$

50.0

$

235.0

$

265.0

___________________________
2 Stock-based compensation for the three and twelve months ended December 31, 2018 included $4.8 million of expense related to the accelerated vesting of equity awards to certain terminated acquired employees.

Grubhub To Announce Fourth Quarter 2018 Financial Results On Feb. 7, 2019

CHICAGO, Jan. 24, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its fourth quarter financial results on Thursday, Feb. 7, 2019, at 9:00 a.m. CT, following the release of the Company’s financial results. CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Grubhub Completes Acquisition of Tapingo

Closes acquisition of additional OrderUp food delivery markets

CHICAGO, Nov. 7, 2018 /PRNewswire/ — Grubhub (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today closed its previously announced acquisition of Tapingo, a leading platform for campus food ordering. Under terms of the agreement, Grubhub paid $150 million in cash for Tapingo, funded through cash on hand and Grubhub’s existing credit facility.

Tapingo’s technology, currently used by more than 150 colleges and universities­­­­ nationwide, directly integrates mobile ordering into campus meal plans and point-of-sale systems, making it easier than ever for students to eat on campus. Tapingo powers tens of thousands of order-ahead pickup transactions per day and serves more than half a million active diners at on-campus cafes, restaurants, and cashier-less stores.

Grubhub’s restaurant marketplace and delivery operations complement the Tapingo platform and will enable campus dining programs to expand delivery capabilities and access more diners both on and off campus, while providing students with greater convenience and more restaurant options.

OrderUp
Additionally, on Oct. 30, Grubhub closed its previously announced acquisition of 11 franchisee-owned OrderUp food delivery markets, which add to the 27 OrderUp markets Grubhub acquired in 2017. Terms of the transaction were not disclosed.

Financial Impact
Grubhub expects the Tapingo and OrderUp transactions combined will contribute revenue of approximately $3 million to fourth quarter results and negatively impact EBITDA by less than $1 million.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery

marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Grubhub Reports Record Third Quarter Results

Grubhub generates 52% revenue growth in the third quarter

CHICAGO, Oct. 25, 2018 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the third quarter ended Sept. 30, 2018. The Company posted revenues of $247 million, which is a 52% year-over-year increase from $163 million in the third quarter of 2017. Gross Food Sales grew 40% year-over-year to $1.2 billion, up from $867 million in the year ago period.

“We added more organic new diners this quarter than ever before, helping drive the highest organic DAG growth we’ve seen in a year and a half. Better restaurant selection, a more intelligent diner platform, and more strategic marketing continue to bring more high quality diners to Grubhub,” said Matt Maloney, Grubhub’s founder and chief executive officer. “With solid traction in new diner acquisition over multiple quarters and increased coverage across the country from our delivery expansion, we are in prime position to invest incrementally in advertising and accelerate online ordering adoption.”

Third Quarter 2018 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three months ended Sept. 30, 2018, as compared to the same period in 2017.

Third Quarter Financial Highlights

  • Revenues: $247.2 million, a 52% year-over-year increase from $163.1 million in the third quarter of 2017.
  • Net Income: $22.7 million, or $0.24 per diluted share, a 75% year-over-year increase from $13.0 million, or $0.15 per diluted share, in the third quarter of 2017.
  • Non-GAAP Adjusted EBITDA: $60.1 million, a 41% year-over-year increase from $42.7 million in the third quarter of 2017.
  • Non-GAAP Net Income: $42.2 million, or $0.45 per diluted share, a 72% year-over-year increase from $24.5 million, or $0.28 per diluted share, in the third quarter of 2017.

Third Quarter Key Business Metrics Highlights (excludes LevelUp impact in 2018)

  • Active Diners were 16.4 million, a 67% year-over-year increase from 9.8 million Active Diners in the third quarter of 2017.
  • Daily Average Grubs (DAGs) were 416,000, a 37% year-over-year increase from 304,500 DAGs in the third quarter of 2017.
  • Gross Food Sales were $1.2 billion, a 40% year-over-year increase from $867 million in the third quarter of 2017.

“We are excited to invest behind the diner and order momentum of the last several quarters.  We have significant opportunity to accelerate diner growth by broadening delivery coverage areas and increasing marketing spend,” said Adam DeWitt, Grubhub’s president and chief financial officer. “As a result, we are opportunistically investing an incremental $20–$30 million in marketing and delivery expansion in the fourth quarter, taking our total 2018 investment in growth to substantially more than $200 million.  The 200 total delivery markets we will launch in 2018 plus accelerated diner growth put us in a great position to capture takeout orders as they move online.”

Fourth Quarter 2018 Guidance
Based on information available as of Oct. 25, 2018, the Company is providing the following financial guidance for the fourth quarter of 2018. This guidance excludes any impact from the potential acquisitions of Tapingo and certain assets of OrderUp, which have not yet closed and are subject to standard closing conditions:

Fourth Quarter 2018

(in millions)

Expected Revenue range

$283 – $293

Expected Adjusted EBITDA range

$40 – $50

Third Quarter 2018 Financial Results Conference Call
Grubhub will webcast a conference call today at 9 a.m. CT to discuss the third quarter 2018 financial results. The webcast can be accessed on the Grubhub Investor Relations website at http://investors.grubhub.com, along with the Company’s earnings press release and financial tables. A replay of the webcast will be available at the same website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Eat24, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub following the acquisitions of Eat24 and LevelUp and its commercial agreements with Yelp and Yum! Brands. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2018, which is on file with the SEC and is available on the Investor Relations section of our website at http://investors.grubhub.com. Additional information will be set forth in our Quarterly Report on Form 10-Q that will be filed for the quarter ended September 30, 2018, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, interest income and expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

 

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended

September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Revenues

$

247,225

$

163,059

$

719,536

$

477,987

Costs and expenses:

Operations and support

111,511

65,352

310,239

187,795

Sales and marketing

49,426

35,138

144,413

105,346

Technology (exclusive of amortization)

21,258

14,292

57,306

41,560

General and administrative

22,195

18,617

58,072

46,627

Depreciation and amortization

20,987

12,613

61,787

33,067

Total costs and expenses

225,377

146,012

631,817

414,395

Income from operations

21,848

17,047

87,719

63,592

Interest (income) expense – net

337

(373)

1,367

(908)

Income before provision for income taxes

21,511

17,420

86,352

64,500

Income tax (benefit) expense

(1,234)

4,432

2,721

19,043

Net income attributable to common stockholders

$

22,745

$

12,988

$

83,631

$

45,457

Net income per share attributable to common stockholders:

Basic

$

0.25

$

0.15

$

0.94

$

0.53

Diluted

$

0.24

$

0.15

$

0.91

$

0.52

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

90,494

86,449

89,027

86,162

Diluted

93,678

88,543

92,091

87,788

 

KEY OPERATING METRICS

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018 (a)

2017

2018 (a)

2017

Active Diners (000s)

16,379

9,806

16,379

9,806

Daily Average Grubs

416,000

304,500

425,300

314,200

Gross Food Sales (millions)

$

1,214.5

$

867.3

$

3,679.9

$

2,645.1

(a)    

Excludes the impact of the LevelUp acquisition, which closed on September 13, 2018.

 

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

September 30, 2018

December   31,   2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

294,550

$

234,090

Short-term investments

16,687

23,605

Accounts receivable, less allowances for doubtful accounts

120,306

87,377

Income tax receivable

14,125

8,593

Prepaid expenses and other current assets

17,024

6,818

Total current assets

462,692

360,483

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

105,434

71,384

OTHER ASSETS:

Other assets

11,666

6,487

Goodwill

885,350

589,862

Acquired intangible assets, net of amortization

520,867

515,553

Total other assets

1,417,883

1,111,902

TOTAL ASSETS

$

1,986,009

$

1,543,769

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

122,900

$

119,922

Accounts payable

17,184

7,607

Accrued payroll

19,036

13,186

Taxes payable

1,566

3,109

Short-term debt

6,250

3,906

Other accruals

33,186

26,818

Total current liabilities

200,122

174,548

LONG-TERM LIABILITIES:

Deferred taxes, non-current

44,073

74,292

Other accruals

19,683

7,468

Long-term debt

290,073

169,645

Total long-term liabilities

353,829

251,405

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,620)

(1,228)

Additional paid-in capital

1,079,165

849,043

Retained earnings

354,504

269,992

Total Stockholders’ Equity

$

1,432,058

$

1,117,816

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,986,009

$

1,543,769

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Nine Months Ended
September 30,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

83,631

$

45,457

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

16,189

7,949

Provision for doubtful accounts

741

338

Deferred taxes

2,048

(2,162)

Amortization of intangible assets

45,598

25,118

Stock-based compensation

36,445

23,913

Deferred rent

3,975

130

Amortization of deferred loan costs

588

349

Other

(732)

(823)

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(17,969)

(15,903)

Income taxes receivable

(5,533)

3,795

Prepaid expenses and other assets

(15,455)

4,193

Restaurant food liability

1,608

4,591

Accounts payable

5,265

2,965

Accrued payroll

5,311

1,575

Other accruals

3,752

6,351

Net cash provided by operating activities

165,462

107,836

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions of businesses, net of cash acquired

(366,856)

(51,859)

Purchases of investments

(47,642)

(145,667)

Proceeds from maturity of investments

54,916

164,733

Capitalized website and development costs

(21,471)

(15,281)

Purchases of property and equipment

(31,984)

(12,549)

Acquisition of other intangible assets

(25,147)

Other cash flows from investing activities

38

589

Net cash used in investing activities

(412,999)

(85,181)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of common stock

200,000

Proceeds from borrowings under the Credit Agreement

175,000

Repayments of borrowings under the Credit Agreement

(52,344)

Proceeds from exercise of stock options

13,010

12,505

Taxes paid related to net settlement of stock-based compensation awards

(28,238)

(7,696)

Payment for debt issuance costs

(285)

Net cash provided by financing activities

307,428

4,524

Net change in cash, cash equivalents, and restricted cash

59,891

27,179

Effect of exchange rates on cash, cash equivalents and restricted cash

(406)

709

Cash, cash equivalents, and restricted cash at beginning of year

238,239

242,214

Cash, cash equivalents, and restricted cash at end of the period

$

297,724

$

270,102

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

7,508

$

16,340

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Net income

$

22,745

$

12,988

$

83,631

$

45,457

Income taxes

(1,234)

4,432

2,721

19,043

Interest (income) expense – net

337

(373)

1,367

(908)

Depreciation and amortization

20,987

12,613

61,787

33,067

EBITDA

42,835

29,660

149,506

96,659

Acquisition, restructuring and legal costs

3,024

4,539

5,665

6,443

Stock-based compensation

14,275

8,475

36,445

23,913

Adjusted EBITDA

$

60,134

$

42,674

$

191,616

$

127,015

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Net income

$

22,745

$

12,988

$

83,631

$

45,457

Stock-based compensation

14,275

8,475

36,445

23,913

Amortization of acquired intangible assets

10,037

6,455

31,107

16,828

Acquisition, restructuring and legal costs

3,024

4,539

5,665

6,443

Income tax adjustments

(7,854)

(7,936)

(21,160)

(19,770)

Non-GAAP net income

$

42,227

$

24,521

$

135,688

$

72,871

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

93,678

88,543

92,091

87,788

Non-GAAP net income per diluted share attributable to common stockholders

$

0.45

$

0.28

$

1.47

$

0.83

 

Guidance

Three Months Ended

December 31, 2018

Low

High

(in millions)

Net income

$

4.3

$

11.4

Income taxes

1.7

4.6

Interest expense ̶ net

(2.0)

(2.0)

Depreciation and amortization

22.0

22.0

EBITDA

26.0

36.0

Acquisition and restructuring costs

Stock-based compensation

14.0

14.0

Adjusted EBITDA

$

40.0

$

50.0

 

Grubhub To Announce Third Quarter 2018 Financial Results On Oct. 25, 2018

CHICAGO, Oct. 15, 2018 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its third quarter financial results on Thursday, Oct. 25, 2018, at 9:00 a.m. CT, following the release of the Company’s financial results. CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 85,000 restaurant partners in over 1,600 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Eat24, AllMenus and MenuPages.

GrubHub Logo

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/grubhub-to-announce-third-quarter-2018-financial-results-on-oct-25-2018-300731075.html

Grubhub Announces Acquisition of Tapingo

Tapingo will provide increased exposure to college student market and strategic brand partnerships

CHICAGO and TEL AVIV, Israel, Sept. 25, 2018 /PRNewswire/ — Grubhub (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it has entered into an agreement to acquire Tapingo, a leading platform for campus food ordering.

With over 150 college campus partners, Tapingo enables tens of thousands of order-ahead transactions per day for more than half a million active diners at on-campus cafes, restaurants, and cashier-less stores. The combination of Tapingo’s network with Grubhub’s restaurant marketplace and delivery capabilities will bring greater convenience to students and help campus restaurants capitalize on pickup and delivery orders.

Tapingo’s U.S.- and Israel-based teams have built a technology platform custom designed for campus use, with direct integration into college meal plans and point-of-sale (POS) systems, ensuring seamless order-taking and accurate, up-to-the-minute transparency on wait times for diners. The Tapingo platform also streamlines operations and increases in-store efficiency for campus restaurant partners—including Taco Bell, Chipotle, Chick-fil-A, Panda Express and Jamba Juice—and powers partnerships with Aramark and Sodexo, the leading providers of food services and facilities management nationwide.

“We are excited to add Tapingo, a company that shares our vision of bringing greater convenience to diners and improving the restaurant ordering and pickup experience through technology,” said Matt Maloney, Grubhub’s founder and chief executive officer. “We value the college student population, many of whom we hope become life-long Grubhub diners with their first order. Tapingo makes students’ lives easier, allows merchants to efficiently capitalize on online ordering, and enables colleges and universities to give students the technology they’ve come to expect.”

“Joining Grubhub is an important step forward for Tapingo. Grubhub is the industry leader in food delivery, allowing us to provide even greater value to our campus partners and student diners with access to Grubhub’s technology and delivery expertise,” said Daniel Almog, Tapingo’s co-founder and chief executive officer. “By joining forces with Grubhub’s network of over 85,000 restaurant partners that offer online delivery and pickup, we’ll continue to serve our loyal diners long after they graduate from college, which has always been our aspiration.”

Grubhub has entered into a definitive agreement to acquire Tapingo for approximately $150 million, subject to standard closing conditions. The transaction is expected to close in the fourth quarter of 2018. Grubhub will discuss the financial impact of the expected acquisition on its third quarter earnings call. Kirkland & Ellis LLP and Fischer Behar Chen Well Orion & Co served as legal counsel to Grubhub in connection with the acquisition. Herzog, Fox & Neeman and Silicon Legal Strategy served as legal counsel and JMP Securities LLC served as a financial advisor to Tapingo.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 85,000 restaurant partners in over 1,600 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Eat24, AllMenus and MenuPages.

About Tapingo
Tapingo provides world-class mobile solutions designed to improve the retail process for consumers and merchants. Blending its proprietary ordering technology with operational expertise, Tapingo allows operators to benefit from increased volume and efficiency while better serving customers. As the leading commerce app on campus, Tapingo serves students in more than 150 colleges, universities and professional campuses across the U.S., processing tens of thousands of transactions daily on its platform.

Grubhub Completes Acquisition of LevelUp

Acquires additional OrderUp food delivery markets

CHICAGO, Sept. 13, 2018 /PRNewswire/ — Grubhub (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today closed its previously announced acquisition of LevelUp, the leader in mobile diner engagement and payment solutions for national and regional restaurant brands. Under terms of the agreement, Grubhub paid $390 million in cash for LevelUp, funded through cash on hand and Grubhub’s existing credit facility.

With LevelUp, Grubhub provides restaurants with the industry’s most comprehensive solution for driving online delivery and pickup orders, powering the full ordering experience from demand generation to fulfillment. Additionally, LevelUp accelerates Grubhub’s existing point-of-sale integration capabilities and provides restaurant partners with powerful CRM and analytical tools to drive increased sales.

Grubhub expects the LevelUp transaction to contribute revenue of approximately $2 million to third quarter results and negatively impact EBITDA by less than $1 million. The company will update full year guidance on its third quarter earnings call.

OrderUp
Separately, Grubhub announced it has entered into an agreement to acquire certain assets of 11 franchisee-owned OrderUp food delivery markets across California, Colorado, Indiana, Missouri, Oregon, Oklahoma, and Virginia. Grubhub previously acquired certain assets of 27 other OrderUp markets in 2017. The acquisition is expected to be completed in the fourth quarter of 2018, subject to standard closing conditions.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile takeout food-ordering marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 85,000 restaurant partners in over 1,600 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Eat24, AllMenus and MenuPages.

Grubhub Reports Record Second Quarter Results

Announces acquisition of LevelUp to accelerate technology integrations and provide the most comprehensive ordering and fulfillment solution

CHICAGO, July 25, 2018 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the second quarter ended June 30, 2018. For the second quarter, the Company posted revenues of $240 million, which is a 51% year-over-year increase from $159 million in the second quarter of 2017. Gross Food Sales grew 39% year-over-year to $1.2 billion, up from $880 million in the year ago period. Grubhub today also announced it entered into an agreement to acquire Boston-based LevelUp, the leader in mobile diner engagement and payment solutions for national and regional restaurant brands.

“We had a standout quarter, highlighted by a record number of new diners trying Grubhub for the first time. We generated robust order growth, while continuing our rapid delivery expansion and adding thousands of high quality new restaurant partners,” said Matt Maloney, Grubhub’s founder and chief executive officer. “We’re also thrilled to announce the LevelUp acquisition. LevelUp’s leading restaurant-facing technology and the team they have built in Boston will help Grubhub provide the most comprehensive solution for restaurants, powering everything from online demand generation to fulfillment for restaurants.”

Second Quarter 2018 Highlights

The following results reflect the financial performance and key operating metrics of our business for the three months ended June 30, 2018, as compared to the same period in 2017.

Second Quarter Financial Highlights

  • Revenues: $239.7 million, a 51% year-over-year increase from $158.8 million in the second quarter of 2017.
  • Net Income: $30.1 million, or $0.33 per diluted share, a 104% year-over-year increase from $14.8 million, or $0.17 per diluted share, in the second quarter of 2017.
  • Non-GAAP Adjusted EBITDA: $67.4 million, a 61% year-over-year increase from $41.9 million in the second quarter of 2017.
  • Non-GAAP Net Income: $46.3 million, or $0.50 per diluted share, a 99% year-over-year increase from $23.2 million, or $0.26 per diluted share, in the second quarter of 2017.

Second Quarter Key Business Metrics Highlights

  • Active Diners were 15.6 million, a 70% year-over-year increase from 9.2 million Active Diners in the second quarter of 2017.
  • Daily Average Grubs (DAGs) were 423,200, a 35% year-over-year increase from 313,900 DAGs in the second quarter of 2017.
  • Gross Food Sales were $1.2 billion, a 39% year-over-year increase from $880 million in the second quarter of 2017.

LevelUp Acquisition

LevelUp’s world-class technology and team will simplify Grubhub’s integrations with the nation’s top restaurant brands, provide more channels to attract and engage diners, and position us to dramatically accelerate product development for valuable restaurant-facing tools.

With the addition of LevelUp, Grubhub will offer national and independent restaurants the industry’s most comprehensive solution to drive online delivery and pickup orders, from demand generation through fulfillment. In addition to making it easier for restaurants like KFC, Taco Bell, Bareburger, and Roti to integrate with the Grubhub marketplace, LevelUp accelerates Grubhub’s existing point-of-sale (POS) integration capabilities and provides restaurants with powerful CRM and analytical tools to help them drive more diners to their platform and increase volume from existing diners.

“For the last seven years, the LevelUp team has worked to provide our restaurant partners with a complete solution to engage customers in this rapidly evolving digital landscape,” said Seth Priebatsch, LevelUp’s founder and chief executive officer. “By becoming a part of Grubhub, we take our biggest and most exciting step in achieving that mission. Together, we will provide restaurants with everything they need to grow profitably as more and more diners opt for the convenience, transparency and control of ordering online.”

Grubhub has entered into a definitive agreement to acquire LevelUp for $390 million in cash, subject to standard closing conditions, including the expiration of U.S. antitrust waiting periods. The transaction is expected to be funded through cash on hand and Grubhub’s existing credit facility.

Foley Hoag is serving as legal counsel to LevelUp in connection with the acquisition and Kirkland & Ellis LLP is serving as legal counsel to Grubhub.

Third Quarter and Full Year 2018 Guidance

Based on information available as of July 25, 2018, the Company is providing the following financial guidance for the third quarter and full year of 2018. This guidance excludes any impact from the potential acquisition of LevelUp, which has not yet closed and is subject to standard closing conditions:

Third Quarter 2018

Full Year 2018

(in millions)

Expected Revenue range

$232 – $240

$966 – $983

Expected Adjusted EBITDA range

$58 – $64

$256 – $270

Second Quarter 2018 Financial Results Conference Call
Grubhub will webcast a conference call today at 9 a.m. CT to discuss the second quarter 2018 financial results. The webcast can be accessed on the Grubhub Investor Relations website at http://investors.grubhub.com, along with the Company’s earnings press release and financial tables. A replay of the webcast will be available at the same website until August 8, 2018.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile takeout food-ordering marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 85,000 restaurant partners in over 1,600 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, Eat24, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub following the acquisition of Eat24 and its commercial agreements with Yelp and Yum! Brands. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2018, which is on file with the SEC and is available on the Investor Relations section of our website at http://investors.grubhub.com. Additional information will be set forth in our Quarterly Report on Form 10-Q that will be filed for the quarter ended June 30, 2018, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, interest income and expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2018

2017

2018

2017

Revenues

$

239,741

$

158,794

$

472,311

$

314,928

Costs and expenses:

Operations and support

102,445

62,924

198,728

122,443

Sales and marketing

46,231

34,770

94,987

70,208

Technology (exclusive of amortization)

18,717

14,076

36,048

27,268

General and administrative

18,180

14,829

35,877

28,010

Depreciation and amortization

19,849

10,414

40,800

20,454

Total costs and expenses

205,422

137,013

406,440

268,383

Income from operations

34,319

21,781

65,871

46,545

Interest (income) expense – net

8

(314)

1,030

(535)

Income before provision for income taxes

34,311

22,095

64,841

47,080

Income tax expense

4,191

7,341

3,955

14,611

Net income attributable to common stockholders

$

30,120

$

14,754

$

60,886

$

32,469

Net income per share attributable to common stockholders:

Basic

$

0.34

$

0.17

$

0.69

$

0.38

Diluted

$

0.33

$

0.17

$

0.67

$

0.37

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

89,503

86,162

88,294

86,018

Diluted

92,503

87,700

91,297

87,410

 

KEY OPERATING METRICS

Three Months Ended
June 30,

Six Months Ended
June 30,

2018

2017

2018

2017

Active Diners (000s)

15,581

9,177

15,581

9,177

Daily Average Grubs

423,200

313,900

430,000

319,200

Gross Food Sales (millions)

$

1,220.4

$

879.7

$

2,465.4

$

1,777.8

 

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

June 30, 2018

December   31,   2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

442,678

$

234,090

Short-term investments

38,969

23,605

Accounts receivable, less allowances for doubtful accounts

98,254

95,970

Prepaid expenses and other current assets

12,120

6,818

Total current assets

592,021

360,483

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

89,208

71,384

OTHER ASSETS:

Other assets

9,177

6,487

Goodwill

589,862

589,862

Acquired intangible assets, net of amortization

494,484

515,553

Total other assets

1,093,523

1,111,902

TOTAL ASSETS

$

1,774,752

$

1,543,769

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

110,011

$

119,922

Accounts payable

8,829

7,607

Accrued payroll

11,223

13,186

Taxes payable

1,203

3,109

Short-term debt

5,469

3,906

Other accruals

35,782

26,818

Total current liabilities

172,517

174,548

LONG-TERM LIABILITIES:

Deferred taxes, non-current

70,983

74,292

Other accruals

18,246

7,468

Long-term debt

116,598

169,645

Total long-term liabilities

205,827

251,405

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,528)

(1,228)

Additional paid-in capital

1,066,167

849,043

Retained earnings

331,760

269,992

Total Stockholders’ Equity

$

1,396,408

$

1,117,816

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,774,752

$

1,543,769

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Six Months Ended June 30,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

60,886

$

32,469

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

10,526

5,092

Provision for doubtful accounts

301

148

Deferred taxes

(3,308)

(6,780)

Amortization of intangible assets

30,274

15,362

Stock-based compensation

22,170

15,438

Deferred rent

2,877

43

Amortization of deferred loan costs

460

240

Other

(596)

(554)

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

5,770

784

Prepaid expenses and other assets

(8,446)

3,323

Restaurant food liability

(9,870)

(1,690)

Accounts payable

(107)

(978)

Accrued payroll

(1,961)

396

Other accruals

7,041

4,365

Net cash provided by operating activities

116,017

67,658

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of investments

(44,271)

(110,108)

Proceeds from maturity of investments

29,116

114,303

Capitalized website and development costs

(13,145)

(9,576)

Purchases of property and equipment

(19,266)

(7,291)

Acquisitions of businesses, net of cash acquired

737

Acquisition of other intangible assets

(5,000)

Other cash flows from investing activities

24

492

Net cash used in investing activities

(46,805)

(17,180)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of common stock

200,000

Repayments of borrowings under the credit facility

(51,562)

Proceeds from exercise of stock options

9,958

8,308

Taxes paid related to net settlement of stock-based compensation awards

(18,717)

(5,523)

Net cash provided by financing activities

139,679

2,785

Net change in cash, cash equivalents, and restricted cash

208,891

53,263

Effect of exchange rates on cash, cash equivalents and restricted cash

(318)

413

Cash, cash equivalents, and restricted cash at beginning of year

238,239

242,214

Cash, cash equivalents, and restricted cash at end of the period

$

446,812

$

295,890

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

7,426

$

13,805

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2018

2017

2018

2017

Net income

$

30,120

$

14,754

$

60,886

$

32,469

Income taxes

4,191

7,341

3,955

14,611

Interest (income) expense – net

8

(314)

1,030

(535)

Depreciation and amortization

19,849

10,414

40,800

20,454

EBITDA

54,168

32,195

106,671

66,999

Acquisition, restructuring and legal costs

1,312

1,495

2,641

1,904

Stock-based compensation

11,939

8,195

22,170

15,438

Adjusted EBITDA

$

67,419

$

41,885

$

131,482

$

84,341

Three Months Ended
June 30,

Six Months Ended
June 30,

2018

2017

2018

2017

Net income

$

30,120

$

14,754

$

60,886

$

32,469

Stock-based compensation

11,939

8,195

22,170

15,438

Amortization of acquired intangible assets

9,527

5,100

21,070

10,373

Acquisition, restructuring and legal costs

1,312

1,495

2,641

1,904

Income tax adjustments

(6,628)

(6,315)

(13,305)

(11,834)

Non-GAAP net income

$

46,270

$

23,229

$

93,462

$

48,350

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

92,503

87,700

91,297

87,410

Non-GAAP net income per diluted share attributable to common stockholders

$

0.50

$

0.26

$

1.02

$

0.55

Guidance

Three Months Ended
September 30, 2018

Year Ended
December 31, 2018

Low

High

Low

High

(in millions)

Net income

$

18.5

$

22.8

$

103.3

$

113.4

Income taxes

7.3

9.0

20.6

24.5

Interest expense ̶ net

(0.3)

(0.3)

0.5

0.5

Depreciation and amortization

20.0

20.0

81.0

81.0

EBITDA

45.5

51.5

205.4

219.4

Acquisition and restructuring costs

2.6

2.6

Stock-based compensation

12.5

12.5

48.0

48.0

Adjusted EBITDA

$

58.0

$

64.0

$

256.0

$

270.0

 

Grubhub To Announce Second Quarter 2018 Financial Results On July 25, 2018

CHICAGO, July 11, 2018 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced that it will host a conference call to discuss its second quarter financial results on Wednesday, July 25, 2018, at 9:00 a.m. CT, following the release of the Company’s financial results. CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile takeout food-ordering marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 80,000 restaurant partners in over 1,600 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, Eat24, AllMenus and MenuPages.

GrubHub Logo

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/grubhub-to-announce-second-quarter-2018-financial-results-on-july-25-2018-300679633.html