Grubhub To Announce Second Quarter 2019 Financial Results On July 30, 2019

CHICAGO, July 16, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its second quarter financial results on Tuesday, July 30, 2019, at 9:00 a.m. CT, following the release of the Company’s financial results. Founder & CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 115,000 restaurant partners in over 2,200 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, AllMenus and MenuPages.

 

Grubhub Announces Pricing of $500 Million Senior Notes Offering

CHICAGO, June 6, 2019 /PRNewswire/ — Grubhub Inc. (NYSE:GRUB) (“Grubhub”), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced that its wholly-owned subsidiary, Grubhub Holdings Inc. (“Grubhub Holdings”), has priced an offering of $500 million aggregate principal amount of new 5.500% senior notes due 2027 (the “notes”) in a private offering. The sale of the notes is expected to be completed on or about June 10, 2019, subject to customary closing conditions. The notes will be senior unsecured obligations of Grubhub Holdings and will be guaranteed by Grubhub and each of its domestic subsidiaries that serve as guarantors under Grubhub’s credit facility.

Grubhub intends to use the net proceeds from the offering primarily to repay the approximately $340 million of outstanding borrowings under its existing secured credit facility.

The notes and related guarantees are being offered only to persons reasonably believed to be qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), or outside the United States to non-U.S. persons in compliance with Regulation S under the Securities Act. This press release shall not constitute an offer to sell or the solicitation of an offer to buy the notes and related guarantees. Any offers of the notes and related guarantees are being made only by means of a private offering memorandum. The notes and related guarantees have not been registered under the Securities Act, or the securities laws of any other jurisdiction, and may not be offered or sold in the United States without registration or an applicable exemption from registration requirements.

About Grubhub

Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 115,000 restaurant partners in over 2,200 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, AllMenus and MenuPages.

Forward-Looking Statements

This press release contains “forward-looking statements,” which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements, such as those regarding the closing of the notes offering, involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results to differ materially from any future results expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the closing of the notes offering as well as the other risks and uncertainties set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2019, which is on file with the SEC.  Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Grubhub Announces $400 Million Senior Notes Offering

CHICAGO, June 3, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB) (“Grubhub”), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced that its wholly-owned subsidiary, Grubhub Holdings Inc. (“Grubhub Holdings”), intends to offer $400 million aggregate principal amount of new senior notes due 2027 (the “notes”) in a private offering.

The notes will be senior unsecured obligations of Grubhub Holdings and will be guaranteed by Grubhub and each of its domestic subsidiaries that serve as guarantors under Grubhub’s credit facility. Grubhub intends to use the net proceeds from the offering primarily to repay the approximately $340 million of outstanding borrowings under its existing secured credit facility.

The notes and related guarantees are being offered only to persons reasonably believed to be qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), or outside the United States to non-U.S. persons in compliance with Regulation S under the Securities Act. This press release shall not constitute an offer to sell or the solicitation of an offer to buy the notes and related guarantees. Any offers of the notes and related guarantees will be made only by means of a private offering memorandum. The notes and related guarantees have not been registered under the Securities Act, or the securities laws of any other jurisdiction, and may not be offered or sold in the United States without registration or an applicable exemption from registration requirements.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 115,000 restaurant partners in over 2,200 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, AllMenus and MenuPages.

Forward-Looking Statements
This press release contains “forward-looking statements,” which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements, such as those regarding the notes offering, involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results to differ materially from any future results expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the notes offering being subject to market conditions as well as the other risks and uncertainties set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2019, which is on file with the SEC. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Grubhub Reports First Quarter 2019 Results

Grubhub generates 39% revenue growth in the first quarter

CHICAGO, April 25, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the first quarter ended March 31, 2019. The Company posted revenues of $324 million, which is a 39% year-over-year increase from $233 million in the first quarter of 2018. Gross Food Sales grew 21% year-over-year to $1.5 billion, up from $1.2 billion in the same period last year.

“We are extremely proud of our entire team for another fantastic quarter of execution – record new diner growth, thousands of new quality restaurants added to our platform and a sixth consecutive quarter of organic order acceleration. Even with our recent ramp in growth investments, adjusted EBITDA per order improved during the quarter, underscoring our ability to grow in a long-term sustainable manner,” said Grubhub Founder and CEO Matt Maloney. “Our partnership model allows restaurant brands, large and small, to own their online business. The success of the Taco Bell launch, which drove meaningful incremental business to both Taco Bell and Grubhub, exemplifies how powerful these partnerships can be.”

First Quarter 2019 Highlights

The following results reflect the financial performance and key operating metrics of our business for the three months ended March 31, 2019, as compared to the same period in 2018.

First Quarter Financial Highlights

  • Revenues: $323.8 million, a 39% year-over-year increase from $232.6 million in the first quarter of 2018.
  • Net Income: $6.9 million, or $0.07 per diluted share, a 78% year-over-year decrease from $30.8 million, or $0.34 per diluted share, in the first quarter of 2018.
  • Non-GAAP Adjusted EBITDA: $50.9 million, a 21% year-over-year decrease from $64.1 million in the first quarter of 2018.
  • Non-GAAP Net Income: $27.9 million, or $0.30 per diluted share, a 41% year-over-year decrease from $47.2 million, or $0.52 per diluted share, in the first quarter of 2018.

First Quarter Key Business Metrics Highlights1

  • Active Diners were 19.3 million, a 28% year-over-year increase from 15.1 million Active Diners in the first quarter of 2018.
  • Daily Average Grubs (DAGs) were 521,000, a 19% year-over-year increase from 436,900 DAGs in the first quarter of 2018.
  • Gross Food Sales were $1.5 billion, a 21% year-over-year increase from $1.2 billion in the first quarter of 2018.

“The strong momentum in our business throughout 2018 continued in the first quarter of 2019, including continued accelerating growth and a 21% sequential increase in adjusted EBITDA. The dramatic increase in the scale and diversity of our diner base combined with the consistent diner value outlined in the supplemental disclosure sets us up for a great future,” added Grubhub President and CFO, Adam DeWitt. “We anticipate our typical seasonality in the second and third quarters and remain on track for both our topline and bottom-line objectives for the full year 2019.”

Second Quarter and Full Year 2019 Guidance

Based on information available as of April 25, 2019, the Company is providing the following financial guidance for the second quarter and full year of 2019.

Second Quarter
2019

Full Year 2019

(in millions)

Expected Revenue range

$305 – $325

$1,315 – $1,415

Expected Adjusted EBITDA range

$49 – $59

$235 – $265

First Quarter 2019 Financial Results Conference Call and Supplemental Information

Grubhub will webcast a conference call today at 3:30 p.m. CT to discuss the first quarter 2019 financial results.  The webcast can be accessed on the Grubhub Investor Relations website at https://investors.grubhub.com. A replay of the webcast will be available at the same website.

This quarter the Company will post supplemental information about the business and financial results, which will be available on the Grubhub Investor Relations website, along with the Company’s earnings press release and financial tables.

About Grubhub

Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 115,000 restaurant partners in over 2,200 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, AllMenus and MenuPages.

Use of Forward Looking Statements

This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub including its acquisitions. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2019, which is on file with the SEC and is available on the Investor Relations section of our website at https://investors.grubhub.com. Additional information will be set forth in our Quarterly Report on Form 10-Q that will be filed for the quarter ended March 31, 2019, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures

Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, net interest expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

1 Key Business Metrics are defined on page 29 of our Annual Report on Form 10-K filed on February 28, 2019. 

 

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended March 31,

2019

2018

Revenues

$

323,770

$

232,570

Costs and expenses:

Operations and support

161,350

96,283

Sales and marketing

78,454

48,756

Technology (exclusive of amortization)

27,250

17,331

General and administrative

22,787

17,697

Depreciation and amortization

25,089

20,951

Total costs and expenses

314,930

201,018

Income from operations

8,840

31,552

Interest expense – net

2,812

1,022

Income before provision for income taxes

6,028

30,530

Income tax benefit

(862)

(236)

Net income attributable to common stockholders

$

6,890

$

30,766

Net income attributable to common stockholders

Basic

$

0.08

$

0.35

Diluted

$

0.07

$

0.34

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

90,951

87,085

Diluted

92,918

90,091

 

KEY BUSINESS METRICS

Three Months Ended March 31,

2019

2018

Active Diners (000s)

19,286

15,078

Daily Average Grubs

521,000

436,900

Gross Food Sales (millions)

$

1,502.3

$

1,245.0

 

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

March 31, 2019

December   31,   2018

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

189,694

$

211,245

Short-term investments

14,704

14,084

Accounts receivable, less allowances for doubtful accounts

141,047

110,855

Income tax receivable

10,865

9,949

Prepaid expenses and other current assets

19,936

17,642

Total current assets

376,246

363,775

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

136,347

119,495

OTHER ASSETS:

Other assets

22,427

14,186

Operating lease right-of-use asset

78,674

Goodwill

1,005,381

1,019,239

Acquired intangible assets, net of amortization

534,989

549,013

Total other assets

1,641,471

1,582,438

TOTAL ASSETS

$

2,154,064

$

2,065,708

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

140,469

$

127,344

Accounts payable

15,677

26,656

Accrued payroll

18,586

18,173

Taxes payable

1,179

422

Current portion of long-term debt

10,156

6,250

Current operating lease liability

13,436

Other accruals

50,164

44,323

Total current liabilities

249,667

223,168

LONG-TERM LIABILITIES:

Deferred taxes, non-current

31,411

46,383

Noncurrent operating lease liability

82,405

Long-term debt

328,193

335,548

Other accruals

751

18,270

Total long-term liabilities

442,760

400,201

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,664)

(1,891)

Additional paid-in capital

1,107,047

1,094,866

Retained earnings

356,245

349,355

Total stockholders’ equity

$

1,461,637

$

1,442,339

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,154,064

$

2,065,708

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended March 31,

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

6,890

$

30,766

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

6,193

5,050

Deferred taxes

(986)

(2,976)

Amortization of intangible assets and developed software

18,896

15,901

Stock-based compensation

16,478

10,231

Other

735

2,048

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(30,391)

(172)

Income taxes receivable

(916)

4,090

Prepaid expenses and other assets

(10,666)

(3,516)

Restaurant food liability

13,099

6,885

Accounts payable

(18,644)

601

Accrued payroll

411

(3,295)

Other accruals

12,845

5,887

Net cash provided by operating activities

13,944

71,500

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of investments

(12,160)

(10,537)

Proceeds from maturity of investments

11,636

18,166

Capitalized website and development costs

(10,692)

(6,262)

Purchases of property and equipment

(8,018)

(5,462)

Acquisition of other intangible assets

(5,379)

Acquisitions of businesses, net of cash acquired

127

737

Other cash flows from investing activities

16

Net cash used in investing activities

(24,486)

(3,342)

CASH FLOWS FROM FINANCING ACTIVITIES

Taxes paid related to net settlement of stock-based compensation awards

(9,966)

(11,485)

Proceeds from exercise of stock options

2,424

6,948

Repayments of borrowings under the credit facility

(2,031)

(25,781)

Payments for debt issuance costs

(1,647)

Net cash used in financing activities

(11,220)

(30,318)

Net change in cash, cash equivalents, and restricted cash

(21,762)

37,840

Effect of exchange rates on cash, cash equivalents and restricted cash

232

356

Cash, cash equivalents, and restricted cash at beginning of year

215,802

238,239

Cash, cash equivalents, and restricted cash at end of the period

$

194,272

$

276,435

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

351

$

227

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended March 31,

2019

2018

Net income

$

6,890

$

30,766

Income taxes

(862)

(236)

Interest expense – net

2,812

1,022

Depreciation and amortization

25,089

20,951

EBITDA

33,929

52,503

Acquisition, restructuring and legal costs

486

1,329

Stock-based compensation

16,478

10,231

Adjusted EBITDA

$

50,893

$

64,063

Three Months Ended March 31,

2019

2018

Net income

$

6,890

$

30,766

Stock-based compensation

16,478

10,231

Amortization of acquired intangible assets

11,942

11,543

Acquisition, restructuring and legal costs

486

1,329

Income tax adjustments

(7,862)

(6,677)

Non-GAAP net income

$

27,934

$

47,192

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

92,918

90,091

Non-GAAP net income per diluted share attributable to common stockholders

$

0.30

$

0.52

 

Guidance

Three Months Ended
June 30, 2019

Year Ended
December 31, 2019

Low

High

Low

High

(in millions)

Net income

$

0.6

$

7.5

$

29.7

$

50.4

Income taxes

0.3

3.4

13.4

22.7

Interest expense ̶ net

2.8

2.8

11.4

11.4

Depreciation and amortization

27.0

27.0

106.0

106.0

EBITDA

30.7

40.7

160.5

190.5

Acquisition and restructuring costs

0.5

0.5

Stock-based compensation

18.3

18.3

74.0

74.0

Adjusted EBITDA

$

49.0

$

59.0

$

235.0

$

265.0

Grubhub To Announce First Quarter 2019 Financial Results On April 25, 2019

CHICAGO, April 11, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its first quarter financial results on Thursday, April 25, 2019, at 3:30 p.m. CT, following the release of the Company’s financial results. Founder & CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 105,000 restaurant partners in over 2,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

GrubHub Logo

Grubhub Reports Record Fourth Quarter And Full Year 2018 Results

Grubhub generates 40% revenue growth in the fourth quarter

CHICAGO, Feb. 7, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the fourth quarter ended Dec. 31, 2018. The Company posted revenues of $288 million, which is a 40% year-over-year increase from $205 million in the fourth quarter of 2017. Gross Food Sales grew 21% year-over-year to $1.4 billion, up from $1.1 billion in the same period last year.

“2018 was a transformational year for Grubhub. We made great progress connecting hungry takeout diners with the restaurants they want, further positioning ourselves to continue to capture a significant share of the more than $200 billion takeout industry in the U.S.,” said Matt Maloney, Grubhub’s founder and chief executive officer. “We deepened relationships with our restaurant partners through acquisitions of LevelUp and Tapingo, increased the number of restaurants that partner with us to more than 105,000, grew active diners on our platform by 3.2 million, and – most emblematic of the year – accelerated organic DAG growth on our marketplace every single quarter. We couldn’t be more excited about building on this momentum in 2019.”

Fourth Quarter and Full Year 2018 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three and twelve months ended Dec. 31, 2018, as compared to the same periods in 2017.

Fourth Quarter Financial Highlights

  • Revenues: $287.7 million, a 40% year-over-year increase from $205.1 million in the fourth quarter of 2017.
  • Net Income (Loss): $(5.2) million, or $(0.06) per diluted share, an 110% year-over-year decrease from $53.5 million, or $0.60 per diluted share, in the fourth quarter of 2017.
  • Non-GAAP Adjusted EBITDA: $42.1 million, a 26% year-over-year decrease from $57.0 million in the fourth quarter of 2017.
  • Non-GAAP Net Income: $17.6 million, or $0.19 per diluted share, a 47% year-over-year decrease from $33.3 million, or $0.37 per diluted share, in the fourth quarter of 2017.

Fourth Quarter Key Business Metrics Highlights1

  • Active Diners were 17.7 million, a 22% year-over-year increase from 14.5 million Active Diners in the fourth quarter of 2017.
  • Daily Average Grubs (DAGs) were 467,500, a 19% year-over-year increase from 392,500 DAGs in the fourth quarter of 2017.
  • Gross Food Sales were $1.4 billion, a 21% year-over-year increase from $1.1 billion in the fourth quarter of 2017.

Full Year Financial Highlights

  • Revenues: $1.0 billion, a 47% year-over-year increase from $683.1 million in 2017.
  • Net Income: $78.5 million, or $0.85 per diluted share, a 21% year-over-year decrease from $99.0 million, or $1.12 per diluted share, in 2017.
  • Non-GAAP Adjusted EBITDA: $233.7 million, a 27% year-over-year increase from $184.0 million in 2017.
  • Non-GAAP Net Income: $153.3 million, or $1.66 per diluted share, a 44% year-over-year increase from $106.1 million, or $1.20 per diluted share, in 2017.

Full Year Key Business Metrics Highlights1

  • Active Diners were 17.7 million, a 22% year-over-year increase from 14.5 million Active Diners in 2017.
  • Daily Average Grubs (DAGs) were 435,900, a 31% year-over-year increase from 334,000 DAGs in 2017.
  • Gross Food Sales were $5.1 billion, a 34% year-over-year increase from $3.8 billion in 2017.

________________________
1 Key Business Metrics are defined in the table below.

“In the fourth quarter, we announced meaningful incremental investments in marketing and the launch of new Grubhub Delivery markets. Both investments yielded great results, contributing to record active diners during the quarter and accelerated DAG growth, with exceptionally strong growth in our newer markets,” said Adam DeWitt, Grubhub’s president and chief financial officer. “These strategic investments have laid the ideal foundation for long-term profitable growth. We also expect them to help us generate meaningful operating leverage throughout 2019, with per order economics likely similar to the third quarter of 2018 as we exit this year.”

First Quarter and Full Year 2019 Guidance
Based on information available as of Feb. 7, 2019, the Company is providing the following financial guidance for the first quarter and full year of 2019.

First Quarter 2019

Full Year 2019

(in millions)

Expected Revenue range

$310 – $330

$1,315 – $1,415

Expected Adjusted EBITDA range

$40 – $50

$235 – $265

Fourth Quarter and Full Year 2018 Financial Results Conference Call
Grubhub will webcast a conference call today at 9 a.m. CT to discuss the fourth quarter 2018 financial results. The webcast can be accessed on the Grubhub Investor Relations website at https://investors.grubhub.com, along with the Company’s earnings press release and financial tables. A replay of the webcast will be available at the same website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 105,000 restaurant partners in over 2,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub including its acquisitions. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2018 and our most recent Quarterly Report on Form 10-Q for the quarter ended Sep. 30, 2018, which are on file with the SEC and are available on the Investor Relations section of our website at https://investors.grubhub.com. Additional information will be set forth in our Annual Report on Form 10-K that will be filed for the year ended December 31, 2018, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, net interest expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense, the impact of the U.S. Tax Cuts and Jobs Act (“U.S. Tax Act”) and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended

December 31,

Year Ended

December 31,

2018

2017

2018

2017

Revenues

$

287,721

$

205,080

$

1,007,257

$

683,067

Costs and expenses:

Operations and support

144,082

81,658

454,321

269,453

Sales and marketing

69,877

45,384

214,290

150,730

Technology (exclusive of amortization)

24,972

14,703

82,278

56,263

General and administrative

27,393

18,396

85,465

65,023

Depreciation and amortization

24,153

18,781

85,940

51,848

Total costs and expenses

290,477

178,922

922,294

593,317

Income (loss) from operations

(2,756)

26,158

84,963

89,750

Interest expense – net

2,163

1,010

3,530

102

Income (loss) before provision for income taxes

(4,919)

25,148

81,433

89,648

Income tax (benefit) expense

231

(28,378)

2,952

(9,335)

Net income (loss) attributable to common stockholders

$

(5,150)

$

53,526

$

78,481

$

98,983

Net income (loss) per share attributable to common stockholders:

Basic

$

(0.06)

$

0.62

$

0.88

$

1.15

Diluted

$

(0.06)

$

0.60

$

0.85

$

1.12

Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:

Basic

90,705

86,702

89,447

86,297

Diluted

93,144

89,366

92,354

88,182

 

KEY BUSINESS METRICS

Three Months Ended

December 31,

Year Ended

December 31,

2018

2017

2018

2017

Active Diners (000s)

17,688

14,462

17,688

14,462

Daily Average Grubs

467,500

392,500

435,900

334,000

Gross Food Sales (millions)

$

1,376.9

$

1,138.6

$

5,056.8

$

3,783.7

Key business metrics include transactions placed on the Grubhub takeout marketplace or a related platform where the Company provides marketing services to generate orders (collectively, the “Platform”). The Platform excludes transactions where the Company exclusively provides technology or fulfillment services.

Active Diners. The number of unique diner accounts from which an order has been placed in the past twelve months through the Company’s Platform.

Daily Average Grubs. The number of orders placed on the Platform divided by the number of days for a given period.

Gross Food Sales. The total value of food, beverages, taxes, prepaid gratuities, and any delivery fees processed through the Company’s Platform.  The Company includes all revenue generating orders placed on its Platform in this metric; however, revenues are recognized on a net basis for the Company’s commissions from the transaction, which are a percentage of the total Gross Food Sales for such transaction.

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

December 31, 2018

December   31,   2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

211,245

$

234,090

Short-term investments

14,084

23,605

Accounts receivable, less allowances for doubtful accounts

110,855

87,377

Income tax receivable

9,949

8,593

Prepaid expenses and other current assets

17,642

6,818

Total current assets

363,775

360,483

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

119,495

71,384

OTHER ASSETS:

Other assets

14,186

6,487

Goodwill

1,019,239

589,862

Acquired intangible assets, net of amortization

549,013

515,553

Total other assets

1,582,438

1,111,902

TOTAL ASSETS

$

2,065,708

$

1,543,769

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

127,344

$

119,922

Accounts payable

26,656

7,607

Accrued payroll

18,173

13,186

Taxes payable

422

3,109

Short-term debt

6,250

3,906

Other accruals

44,323

26,818

Total current liabilities

223,168

174,548

LONG-TERM LIABILITIES:

Deferred taxes, non-current

46,383

74,292

Other accruals

18,270

7,468

Long-term debt

335,548

169,645

Total long-term liabilities

400,201

251,405

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,891)

(1,228)

Additional paid-in capital

1,094,866

849,043

Retained earnings

349,355

269,992

Total Stockholders’ Equity

$

1,442,339

$

1,117,816

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,065,708

$

1,543,769

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Year Ended December 31,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

78,481

$

98,983

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

21,647

11,775

Provision for doubtful accounts

941

1,424

Deferred taxes

1,724

(31,179)

Amortization of intangible assets

64,293

40,073

Stock-based compensation

55,261

32,748

Deferred rent

4,974

849

Tenant allowance amortization

(837)

(135)

Amortization of deferred loan costs

715

487

Other

(241)

(168)

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(6,092)

(26,236)

Income taxes receivable

(1,356)

(1,597)

Prepaid expenses and other assets

(16,270)

5,516

Restaurant food liability

2,921

8,576

Accounts payable

11,160

(4,244)

Accrued payroll

3,621

5,537

Other accruals

4,585

11,735

Net cash provided by operating activities

225,527

154,144

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions of businesses, net of cash acquired

(517,909)

(333,301)

Purchases of investments

(57,197)

(154,758)

Proceeds from maturity of investments

67,166

215,983

Capitalized website and development costs

(31,180)

(21,325)

Purchases of property and equipment

(43,033)

(18,971)

Acquisition of other intangible assets

(11,851)

(25,147)

Other cash flows from investing activities

557

Net cash used in investing activities

(594,004)

(336,962)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of common stock

200,000

Proceeds from borrowings under the Credit Agreement

222,000

200,000

Repayments of borrowings under the Credit Agreement

(53,906)

(25,781)

Proceeds from exercise of stock options

14,190

16,375

Taxes paid related to net settlement of stock-based compensation awards

(35,599)

(10,556)

Payment for debt issuance costs

(1,979)

Net cash provided by financing activities

346,685

178,059

Net change in cash, cash equivalents, and restricted cash

(21,792)

(4,759)

Effect of exchange rates on cash, cash equivalents and restricted cash

(645)

784

Cash, cash equivalents, and restricted cash at beginning of year

238,239

242,214

Cash, cash equivalents, and restricted cash at end of the period

$

215,802

$

238,239

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

7,895

$

19,148

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended

December 31,

Year Ended
December 31,

2018

2017

2018

2017

Net income (loss)

$

(5,150)

$

53,526

$

78,481

$

98,983

Income taxes

231

(28,378)

2,952

(9,335)

Interest expense – net

2,163

1,010

3,530

102

Depreciation and amortization

24,153

18,781

85,940

51,848

EBITDA

21,397

44,939

170,903

141,598

Acquisition, restructuring and legal costs

1,913

3,199

7,578

9,642

Stock-based compensation

18,816

2

8,835

55,261

2

32,748

Adjusted EBITDA

$

42,126

$

56,973

$

233,742

$

183,988

Three Months Ended
December 31,

Year Ended
December 31,

2018

2017

2018

2017

Net income (loss)

$

(5,150)

$

53,526

$

78,481

$

98,983

Stock-based compensation

18,816

2  

8,835

55,261

2  

32,748

Amortization of acquired intangible assets

11,377

11,238

42,484

28,066

Acquisition, restructuring and legal costs

1,913

3,199

7,578

9,642

Income tax benefit of the U.S. Tax Act

(34,054)

(34,054)

Income tax adjustments

(9,384)

(9,469)

(30,544)

(29,239)

Non-GAAP net income

$

17,572

$

33,275

$

153,260

$

106,146

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

93,144

89,366

92,354

88,182

Non-GAAP net income per diluted share attributable to common stockholders

$

0.19

$

0.37

$

1.66

$

1.20

Guidance

Three Months Ended
March 31, 2019

Year Ended
December 31, 2019

Low

High

Low

High

(in millions)

Net income (loss)

$

(3.4)

$

3.7

$

31.0

$

52.3

Income taxes

(1.4)

1.5

12.6

21.3

Interest expense – net

2.8

2.8

11.4

11.4

Depreciation and amortization

25.0

25.0

106.0

106.0

EBITDA

23.0

33.0

161.0

191.0

Acquisition and restructuring costs

Stock-based compensation

17.0

17.0

74.0

74.0

Adjusted EBITDA

$

40.0

$

50.0

$

235.0

$

265.0

___________________________
2 Stock-based compensation for the three and twelve months ended December 31, 2018 included $4.8 million of expense related to the accelerated vesting of equity awards to certain terminated acquired employees.

Grubhub To Announce Fourth Quarter 2018 Financial Results On Feb. 7, 2019

CHICAGO, Jan. 24, 2019 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced it will host a conference call to discuss its fourth quarter financial results on Thursday, Feb. 7, 2019, at 9:00 a.m. CT, following the release of the Company’s financial results. CEO Matt Maloney and President & CFO Adam DeWitt will host the webcast.

The live webcast of the conference call will be available on the investor relations section of the Grubhub website at http://investors.grubhub.com/. Following completion of the call, a recording of the webcast will be available on the website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Grubhub Completes Acquisition of Tapingo

Closes acquisition of additional OrderUp food delivery markets

CHICAGO, Nov. 7, 2018 /PRNewswire/ — Grubhub (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today closed its previously announced acquisition of Tapingo, a leading platform for campus food ordering. Under terms of the agreement, Grubhub paid $150 million in cash for Tapingo, funded through cash on hand and Grubhub’s existing credit facility.

Tapingo’s technology, currently used by more than 150 colleges and universities­­­­ nationwide, directly integrates mobile ordering into campus meal plans and point-of-sale systems, making it easier than ever for students to eat on campus. Tapingo powers tens of thousands of order-ahead pickup transactions per day and serves more than half a million active diners at on-campus cafes, restaurants, and cashier-less stores.

Grubhub’s restaurant marketplace and delivery operations complement the Tapingo platform and will enable campus dining programs to expand delivery capabilities and access more diners both on and off campus, while providing students with greater convenience and more restaurant options.

OrderUp
Additionally, on Oct. 30, Grubhub closed its previously announced acquisition of 11 franchisee-owned OrderUp food delivery markets, which add to the 27 OrderUp markets Grubhub acquired in 2017. Terms of the transaction were not disclosed.

Financial Impact
Grubhub expects the Tapingo and OrderUp transactions combined will contribute revenue of approximately $3 million to fourth quarter results and negatively impact EBITDA by less than $1 million.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery

marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Tapingo, Eat24, AllMenus and MenuPages.

Grubhub Reports Record Third Quarter Results

Grubhub generates 52% revenue growth in the third quarter

CHICAGO, Oct. 25, 2018 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), the nation’s leading online and mobile food-ordering and delivery marketplace, today announced financial results for the third quarter ended Sept. 30, 2018. The Company posted revenues of $247 million, which is a 52% year-over-year increase from $163 million in the third quarter of 2017. Gross Food Sales grew 40% year-over-year to $1.2 billion, up from $867 million in the year ago period.

“We added more organic new diners this quarter than ever before, helping drive the highest organic DAG growth we’ve seen in a year and a half. Better restaurant selection, a more intelligent diner platform, and more strategic marketing continue to bring more high quality diners to Grubhub,” said Matt Maloney, Grubhub’s founder and chief executive officer. “With solid traction in new diner acquisition over multiple quarters and increased coverage across the country from our delivery expansion, we are in prime position to invest incrementally in advertising and accelerate online ordering adoption.”

Third Quarter 2018 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three months ended Sept. 30, 2018, as compared to the same period in 2017.

Third Quarter Financial Highlights

  • Revenues: $247.2 million, a 52% year-over-year increase from $163.1 million in the third quarter of 2017.
  • Net Income: $22.7 million, or $0.24 per diluted share, a 75% year-over-year increase from $13.0 million, or $0.15 per diluted share, in the third quarter of 2017.
  • Non-GAAP Adjusted EBITDA: $60.1 million, a 41% year-over-year increase from $42.7 million in the third quarter of 2017.
  • Non-GAAP Net Income: $42.2 million, or $0.45 per diluted share, a 72% year-over-year increase from $24.5 million, or $0.28 per diluted share, in the third quarter of 2017.

Third Quarter Key Business Metrics Highlights (excludes LevelUp impact in 2018)

  • Active Diners were 16.4 million, a 67% year-over-year increase from 9.8 million Active Diners in the third quarter of 2017.
  • Daily Average Grubs (DAGs) were 416,000, a 37% year-over-year increase from 304,500 DAGs in the third quarter of 2017.
  • Gross Food Sales were $1.2 billion, a 40% year-over-year increase from $867 million in the third quarter of 2017.

“We are excited to invest behind the diner and order momentum of the last several quarters.  We have significant opportunity to accelerate diner growth by broadening delivery coverage areas and increasing marketing spend,” said Adam DeWitt, Grubhub’s president and chief financial officer. “As a result, we are opportunistically investing an incremental $20–$30 million in marketing and delivery expansion in the fourth quarter, taking our total 2018 investment in growth to substantially more than $200 million.  The 200 total delivery markets we will launch in 2018 plus accelerated diner growth put us in a great position to capture takeout orders as they move online.”

Fourth Quarter 2018 Guidance
Based on information available as of Oct. 25, 2018, the Company is providing the following financial guidance for the fourth quarter of 2018. This guidance excludes any impact from the potential acquisitions of Tapingo and certain assets of OrderUp, which have not yet closed and are subject to standard closing conditions:

Fourth Quarter 2018

(in millions)

Expected Revenue range

$283 – $293

Expected Adjusted EBITDA range

$40 – $50

Third Quarter 2018 Financial Results Conference Call
Grubhub will webcast a conference call today at 9 a.m. CT to discuss the third quarter 2018 financial results. The webcast can be accessed on the Grubhub Investor Relations website at http://investors.grubhub.com, along with the Company’s earnings press release and financial tables. A replay of the webcast will be available at the same website.

About Grubhub
Grubhub (NYSE: GRUB) is the nation’s leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as the largest diner base. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub strives to elevate food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub is proud to work with more than 95,000 restaurant partners in over 1,700 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, Eat24, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains forward-looking statements regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected benefits to, and financial performance of, Grubhub following the acquisitions of Eat24 and LevelUp and its commercial agreements with Yelp and Yum! Brands. Such statements constitute “forward-looking statements”, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on February 28, 2018, which is on file with the SEC and is available on the Investor Relations section of our website at http://investors.grubhub.com. Additional information will be set forth in our Quarterly Report on Form 10-Q that will be filed for the quarter ended September 30, 2018, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we disclaim any intention to, and undertake no obligation to, publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, interest income and expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

 

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended

September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Revenues

$

247,225

$

163,059

$

719,536

$

477,987

Costs and expenses:

Operations and support

111,511

65,352

310,239

187,795

Sales and marketing

49,426

35,138

144,413

105,346

Technology (exclusive of amortization)

21,258

14,292

57,306

41,560

General and administrative

22,195

18,617

58,072

46,627

Depreciation and amortization

20,987

12,613

61,787

33,067

Total costs and expenses

225,377

146,012

631,817

414,395

Income from operations

21,848

17,047

87,719

63,592

Interest (income) expense – net

337

(373)

1,367

(908)

Income before provision for income taxes

21,511

17,420

86,352

64,500

Income tax (benefit) expense

(1,234)

4,432

2,721

19,043

Net income attributable to common stockholders

$

22,745

$

12,988

$

83,631

$

45,457

Net income per share attributable to common stockholders:

Basic

$

0.25

$

0.15

$

0.94

$

0.53

Diluted

$

0.24

$

0.15

$

0.91

$

0.52

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

90,494

86,449

89,027

86,162

Diluted

93,678

88,543

92,091

87,788

 

KEY OPERATING METRICS

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018 (a)

2017

2018 (a)

2017

Active Diners (000s)

16,379

9,806

16,379

9,806

Daily Average Grubs

416,000

304,500

425,300

314,200

Gross Food Sales (millions)

$

1,214.5

$

867.3

$

3,679.9

$

2,645.1

(a)    

Excludes the impact of the LevelUp acquisition, which closed on September 13, 2018.

 

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

September 30, 2018

December   31,   2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

294,550

$

234,090

Short-term investments

16,687

23,605

Accounts receivable, less allowances for doubtful accounts

120,306

87,377

Income tax receivable

14,125

8,593

Prepaid expenses and other current assets

17,024

6,818

Total current assets

462,692

360,483

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

105,434

71,384

OTHER ASSETS:

Other assets

11,666

6,487

Goodwill

885,350

589,862

Acquired intangible assets, net of amortization

520,867

515,553

Total other assets

1,417,883

1,111,902

TOTAL ASSETS

$

1,986,009

$

1,543,769

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

122,900

$

119,922

Accounts payable

17,184

7,607

Accrued payroll

19,036

13,186

Taxes payable

1,566

3,109

Short-term debt

6,250

3,906

Other accruals

33,186

26,818

Total current liabilities

200,122

174,548

LONG-TERM LIABILITIES:

Deferred taxes, non-current

44,073

74,292

Other accruals

19,683

7,468

Long-term debt

290,073

169,645

Total long-term liabilities

353,829

251,405

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(1,620)

(1,228)

Additional paid-in capital

1,079,165

849,043

Retained earnings

354,504

269,992

Total Stockholders’ Equity

$

1,432,058

$

1,117,816

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,986,009

$

1,543,769

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Nine Months Ended
September 30,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

83,631

$

45,457

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

16,189

7,949

Provision for doubtful accounts

741

338

Deferred taxes

2,048

(2,162)

Amortization of intangible assets

45,598

25,118

Stock-based compensation

36,445

23,913

Deferred rent

3,975

130

Amortization of deferred loan costs

588

349

Other

(732)

(823)

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(17,969)

(15,903)

Income taxes receivable

(5,533)

3,795

Prepaid expenses and other assets

(15,455)

4,193

Restaurant food liability

1,608

4,591

Accounts payable

5,265

2,965

Accrued payroll

5,311

1,575

Other accruals

3,752

6,351

Net cash provided by operating activities

165,462

107,836

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisitions of businesses, net of cash acquired

(366,856)

(51,859)

Purchases of investments

(47,642)

(145,667)

Proceeds from maturity of investments

54,916

164,733

Capitalized website and development costs

(21,471)

(15,281)

Purchases of property and equipment

(31,984)

(12,549)

Acquisition of other intangible assets

(25,147)

Other cash flows from investing activities

38

589

Net cash used in investing activities

(412,999)

(85,181)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of common stock

200,000

Proceeds from borrowings under the Credit Agreement

175,000

Repayments of borrowings under the Credit Agreement

(52,344)

Proceeds from exercise of stock options

13,010

12,505

Taxes paid related to net settlement of stock-based compensation awards

(28,238)

(7,696)

Payment for debt issuance costs

(285)

Net cash provided by financing activities

307,428

4,524

Net change in cash, cash equivalents, and restricted cash

59,891

27,179

Effect of exchange rates on cash, cash equivalents and restricted cash

(406)

709

Cash, cash equivalents, and restricted cash at beginning of year

238,239

242,214

Cash, cash equivalents, and restricted cash at end of the period

$

297,724

$

270,102

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

7,508

$

16,340

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Net income

$

22,745

$

12,988

$

83,631

$

45,457

Income taxes

(1,234)

4,432

2,721

19,043

Interest (income) expense – net

337

(373)

1,367

(908)

Depreciation and amortization

20,987

12,613

61,787

33,067

EBITDA

42,835

29,660

149,506

96,659

Acquisition, restructuring and legal costs

3,024

4,539

5,665

6,443

Stock-based compensation

14,275

8,475

36,445

23,913

Adjusted EBITDA

$

60,134

$

42,674

$

191,616

$

127,015

Three Months Ended
September 30,

Nine Months Ended
September 30,

2018

2017

2018

2017

Net income

$

22,745

$

12,988

$

83,631

$

45,457

Stock-based compensation

14,275

8,475

36,445

23,913

Amortization of acquired intangible assets

10,037

6,455

31,107

16,828

Acquisition, restructuring and legal costs

3,024

4,539

5,665

6,443

Income tax adjustments

(7,854)

(7,936)

(21,160)

(19,770)

Non-GAAP net income

$

42,227

$

24,521

$

135,688

$

72,871

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

93,678

88,543

92,091

87,788

Non-GAAP net income per diluted share attributable to common stockholders

$

0.45

$

0.28

$

1.47

$

0.83

 

Guidance

Three Months Ended

December 31, 2018

Low

High

(in millions)

Net income

$

4.3

$

11.4

Income taxes

1.7

4.6

Interest expense ̶ net

(2.0)

(2.0)

Depreciation and amortization

22.0

22.0

EBITDA

26.0

36.0

Acquisition and restructuring costs

Stock-based compensation

14.0

14.0

Adjusted EBITDA

$

40.0

$

50.0