GrubHub Reports Third Quarter Results

October 27, 2015

GrubHub generates 38% revenue growth in the third quarter

CHICAGO, Oct. 27, 2015 /PRNewswire/ — GrubHub Inc. (NYSE: GRUB), the leading takeout marketplace, today announced financial results for the quarter ended September 30, 2015.

“GrubHub delivered strong year-over-year growth in the third quarter, driven by dependable repeat usage and robust new diner adds,” said Matt Maloney, CEO.  “During the third quarter, we reached a major milestone: we sent our 300 millionth order to our restaurant partners.  This is a testament to the extraordinary value GrubHub has created for its partners as well as the degree to which we’ve changed the way people order takeout.”

Third Quarter 2015 Highlights

The following results reflect the financial performance and key operating metrics of our business for the three months ended September 30, 2015 as compared to the same period in 2014.

Third Quarter Financial Highlights

  • Revenues: $85.7 million, a 38% year-over-year increase from $61.9 million in the third quarter of 2014.
  • Non-GAAP Adjusted EBITDA: $21.5 million, a 5% year-over-year increase from $20.4 million in the third quarter of 2014.
  • Net Income: $6.9 million, or $0.08 per diluted share, a 6% year-over-year increase from $6.5 million, or $0.08 per diluted share, in the third quarter of 2014.
  • Non-GAAP Net Income: $11.5 million, or $0.13 per diluted share, a 13% year-over-year increase from $10.1 million, or $0.12 per diluted share.

Third Quarter Key Business Metrics Highlights

  • Active Diners were 6.43 million, a 41% year-over-year increase from 4.57 million Active Diners in the third quarter of 2014.
  • Daily Average Grubs were 211,500, a 22% year-over-year increase from 172,700 Daily Average Grubs in the third quarter of 2014.
  • Gross Food Sales were $554 million, a 31% year-over-year increase from $424 million in the third quarter of 2014.

“We are seeing encouraging early signs of success with our delivery initiative,” continued Maloney.  “While delivery volume remains low relative to overall volume on GrubHub, we’ve seen tangible improvements in diner frequency, order growth and conversion in some of our secondary markets where restaurants we deliver for generate a significant amount of the overall order volume.  This gives us confidence that our investment in delivery will reap rewards across our entire network over time.”

Fourth Quarter Guidance

Based on information available as of October 27, 2015, the company is providing the following financial guidance for the fourth quarter of 2015:

Fourth Quarter 2015

(in millions)

Expected revenue range

$98 – $100

Expected Adjusted EBITDA range

$23 – $25

Third Quarter 2015 Financial Results Conference Call: GrubHub will webcast a conference call today at 9 a.m. CT to discuss the third quarter 2015 financial results. The webcast can be accessed on the GrubHub Investor Relations website at http://investors.grubhub.com, along with the company’s earnings press release and financial tables. A replay of the webcast will be available at the same website until November 10, 2015.

About GrubHub
GrubHub (NYSE: GRUB) is one of the nation’s largest portfolios of online and mobile takeout food ordering and delivery services. Connecting diners to more than 35,000 restaurants in more than 900 U.S. cities and London, the company’s platforms and services strive to make takeout better through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. The GrubHub Inc. portfolio of brands includes GrubHub, Seamless, AllMenus, MenuPages, Restaurants on the Run and DiningIn.

Use of Forward-Looking Statements:
This press release contains forward-looking statements regarding our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, including the expected financial performance of GrubHub following its recent acquisitions and investment in delivery. Such statements constitute “forward-looking” statements, which are subject to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks, uncertainties and assumptions that could cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, the matters set forth in the filings that we make with the Securities and Exchange Commission from time to time, including those set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed on March 5, 2015, which are on file with the SEC and are available on the Investor Relations section of our website at http://investors.grubhub.com/. Additional information will be set forth in our Quarterly Report on Form 10-Q that will be filed for the quarter ended September 30, 2015, which should be read in conjunction with these financial results. Please also note that forward-looking statements represent our management’s beliefs and assumptions only as of the date of this press release. Except as required by law, we assume no obligation to publicly update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information, becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income adjusted to exclude acquisition and restructuring costs, income taxes, depreciation and amortization and stock-based compensation expense. Non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders exclude acquisition and restructuring costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions and restructuring, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Schedule of Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income to Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share attributable to common stockholders.

GRUBHUB INC.

CONDENSED STATEMENTS OF OPERATIONS – UNAUDITED

(in thousands, except per share data)

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Revenues

$

85,662

$

61,941

$

261,866

$

180,560

Costs and expenses:

Sales and marketing

21,443

14,883

66,229

47,168

Operations and support

27,637

14,902

74,941

44,743

Technology (exclusive of amortization)

8,412

6,560

23,980

17,973

General and administrative

10,203

8,143

29,049

25,087

Depreciation and amortization

6,299

5,748

21,377

16,878

Total costs and expenses

73,994

50,236

215,576

151,849

Income before provision for income taxes

11,668

11,705

46,290

28,711

Provision for income taxes

4,801

5,252

19,501

15,213

Net income

$

6,867

$

6,453

$

26,789

$

13,498

Net income per share attributable to common stockholders:

Basic

$

0.08

$

0.08

$

0.32

$

0.19

Diluted

$

0.08

$

0.08

$

0.31

$

0.17

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

84,583

79,426

83,827

70,893

Diluted

85,867

82,771

85,599

80,826

 

KEY OPERATING METRICS

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Active Diners (000s)

6,431

4,571

6,431

4,571

Daily Average Grubs

211,500

172,700

222,000

176,100

Gross Food Sales (millions)

$

553.6

$

423.8

$

1,711.1

$

1,279.4

 

GRUBHUB INC.

CONDENSED CONSOLIDATED BALANCE SHEETS – UNAUDITED

(in thousands, except share data)

September 30, 2015

December 31, 2014

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

153,028

$

201,796

Short term investments

142,081

111,341

Accounts receivable, less allowances for doubtful accounts

44,337

36,127

Deferred taxes, current

339

825

Prepaid expenses

4,628

2,940

Total current assets

344,413

353,029

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

16,819

16,003

OTHER ASSETS:

Other assets

3,539

3,543

Goodwill

387,566

352,788

Acquired intangible assets, net of amortization

280,148

254,339

Total other assets

671,253

610,670

TOTAL ASSETS

$

1,032,485

$

979,702

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

62,053

$

91,575

Accounts payable

3,514

3,371

Accrued payroll

4,691

5,958

Taxes payable

306

1,660

Other accruals

11,704

8,441

Total current liabilities

82,268

111,005

LONG TERM LIABILITIES:

Deferred taxes, non-current

88,965

92,244

Other accruals

5,738

5,931

Total long term liabilities

94,703

98,175

Commitments and contingencies

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

8

8

Accumulated other comprehensive loss

(425)

(262)

Additional paid-in capital

748,318

689,953

Retained earnings

107,613

80,823

Total Stockholders’ Equity

$

855,514

$

770,522

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,032,485

$

979,702

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED

(in thousands)

Nine Months Ended September 30,

2015

2014

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

26,789

$

13,498

Adjustments to reconcile net income to net cash from operating activities:

Depreciation

3,846

3,708

Provision for doubtful accounts

565

232

Loss on disposal of fixed assets

11

Deferred taxes

(2,793)

8,211

Intangible asset amortization

17,531

13,170

Tenant allowance amortization

(119)

(119)

Stock-based compensation

9,378

6,981

Deferred rent

(73)

16

Investment premium amortization

672

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(6,912)

(13,618)

Prepaid expenses and other assets

(1,456)

(1,773)

Restaurant food liability

(31,444)

13,474

Accounts payable

(633)

(1,348)

Accrued payroll

(2,150)

2,563

Other accruals

389

2,252

Net cash provided by operating activities

13,590

47,258

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of investments

(154,268)

(65,736)

Proceeds from maturity of investments

122,856

Capitalized website and development costs

(4,961)

(2,396)

Purchases of property and equipment

(2,866)

(3,189)

Acquisitions of businesses, net of cash acquired

(55,687)

Net cash used in investing activities

(94,926)

(71,321)

CASH FLOWS FROM FINANCING ACTIVITIES

Net proceeds from the issuance of common stock

142,936

Repurchases of common stock

(116)

Proceeds from exercise of stock options

10,689

4,656

Excess tax benefit related to stock-based compensation

21,987

4,569

Taxes paid related to net settlement of stock-based compensation awards

(2,070)

Preferred stock tax distributions

(320)

Net cash provided by financing activities

32,676

149,655

Net change in cash and cash equivalents

(48,660)

125,592

Effect of exchange rates on cash

(108)

(114)

Cash and cash equivalents at beginning of year

201,796

86,542

Cash and cash equivalents at end of the period

$

153,028

$

212,020

SUPPLEMENTAL DISCLOSURE OF NON CASH ITEMS

Fair value of common stock issued for acquisitions

$

15,980

$

Cash paid for income taxes

1,324

 

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share data)

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Net income

$

6,867

$

6,453

$

26,789

$

13,498

Income taxes

4,801

5,252

19,501

15,213

Depreciation and amortization

6,299

5,748

21,377

16,878

EBITDA

17,967

17,453

67,667

45,589

Acquisition and restructuring costs

383

670

1,086

1,162

Stock-based compensation

3,113

2,294

9,378

6,981

Adjusted EBITDA

$

21,463

$

20,417

$

78,131

$

53,732

 

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Net income

$

6,867

$

6,453

$

26,789

$

13,498

Stock-based compensation

3,113

2,294

9,378

6,981

Amortization of acquired intangible assets

4,674

3,525

13,462

10,576

Accelerated write-down of Seamless technology platform

1,897

Acquisition and restructuring costs

383

670

1,086

1,162

Income tax adjustments

(3,538)

(2,809)

(11,181)

(8,105)

Non-GAAP net income

$

11,499

$

10,133

$

41,431

$

24,112

Weighted-average diluted shares used to compute net income per share attributable to common stockholders

85,867

82,771

85,599

80,826

Non-GAAP net income per diluted share attributable to common stockholders

$

0.13

$

0.12

$

0.48

$

0.30

 

GrubHub, the nation's leading online and mobile food-ordering company.

Logo – http://photos.prnewswire.com/prnh/20151014/276973LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/grubhub-reports-third-quarter-results-300166825.html